Our Key Figures

   

Million USD, unless stated otherwise 2005 2006 2007 2008 reported 2008 combined 2009
Volumes (million hls) 224 247 271 285 416 409
Revenue 14 577 16 692 19 735 23 507 39 158 36 758
Normalized EBITDA 4 175 5 313 6  826 7 811 12 067 13 037
EBITDA 3 916 5 296 7 280 7 252 - 14 387
Normalized profit from operations 3 050 4 043 5 361 5 898 9 122 10 248
Normalized profit attributable to equity holders of Anheuser-Busch InBev 1 281 1 909 2 547 2 511 - 3 927
Profit attributable to equity holders of Anheuser-Busch InBev 1 131 1 770 3 005 1 927 - 4 613
Net financial debt 5 741 7 326 7 497 56 660 n.a. 45 174
Cash flow from operating activities 3 008 4 122 5 557 5 533 n.a. 9 124
Normalized earnings per share (USD)1 1.33 1.96 2.61 2.51 - 2.48
Dividend per share (USD) 0.57 0.95 3.67 0.35 - 0.55
Dividend per share (euro) 0.48 0.72 2.44 0.28 - 0.38
Pay out ratio (%) 28.5 29.0 79.3 26.3 - 21.34
Weighted average number of ordinary shares (million shares)1 960 972 976 999 - 1 584
Share price high (euro) 23.4 31.2 43.1 39.1 - 36.8
Share price low (euro) 15.4 21.9 29.8 10.0 - 16.3
Year-end share price (euro) 23.0 31.2 35.6 16.6 - 36.4
Market capitalization (million USD) 26 482 40 285 51 552 36 965 - 84 110
Market capitalization (million euro) 22 448 30 589 35 019 26 561 - 58 386

1) In accordance with IAS 33, historical data per share has been adjusted for each of the years ended 31 December 2007, 2006 and 2005 by an adjustment ratio of 0.6252 as a result of the capital increase pursuant to the rights offering we completed in December 2008.

To facilitate the understanding of Anheuser-Busch InBev’s underlying performance, the comments in this management report, unless otherwise indicated, are based on organic and normalized numbers. Given the transformational nature of the transaction with Anheuser-Busch we are presenting in this management report the 2008 consolidated volumes and results up to EBIT on a combined basis (including financials of Anheuser-Busch for the 12 months of 2008 in the comparative base) and as such these financials are included in the organic growth calculations. The profit, cash flow and balance sheet are presented on a reported basis. Whenever used in this report, the term “normalized” refers to performance measures (EBITDA, EBIT, Profit, EPS) before non-recurring items. Non-recurring items are either income or expenses which do not occur regularly as part of the normal activities of the company. They are presented separately because they are important for the understanding of the underlying sustainable performance of the company due to their size or nature. Normalized measures are additional measures used by management and should not replace the measures determined in accordance with IFRS as an indicator of the company’s performance.

Anheuser-Busch InBev © 2010